Case ID: 289056

Solution ID: 22773

Words: 1407

Price $ 75

Gives students the opportunity to explore issues facing the board of directors in a leveraged buyout. RJR Nabisco is valued under different operating strategies and the source of gains in leveraged buyouts is stressed.

**Prebid operating strategy, MG operating strategy, KKR operating strategy**

Calculating present value of cash flows 1989-1998

Calculating terminal value

Grand NPV

Calulating Weighted Average Cost of Capital (WACC)

Calculating Cost of Equity

Calculating Cost of Debt

WACC

Total Value of RJR Nabisco

Per share value

1. What was the value of RJR Nabisco under:

a) the pre-bid operating strategy?

b) the Management Group’s operating strategy?

c) KKR’s operating strategy?

You need to conduct detailed valuation using the information given in the exhibits for each strategy and general information in the case

2. What accounts for any difference in the value of the three operating plans?

3. Evaluate the Special Committee’s use of an auction of RJR Nabisco?

4. Which bid should the Special Committee select, if any? What other actions should the Special Committee take?